Covestro Group Key Data

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

3rd quarter 2017

 

3rd quarter 2018

 

Change

 

1st nine months 2017

 

1st nine months 2018

 

Change

 

 

€ million

 

€ million

 

%

 

€ million

 

€ million

 

%

1 Core volume growth refers to the core products in the Polyurethanes, Polycarbonates and Coatings, Adhesives, Specialties segments. It is calculated as the percentage change in externally sold volumes in thousand metric tons compared with the prior year. Covestro also takes advantage of business opportunities outside its core business, for example the sale of raw materials and by-products such as hydrochloric acid, sodium hydroxide solution and styrene. These transactions are not included in core volume growth.

2 Reference values calculated based on the definition of the core business effective March 31, 2018

3 EMLA: Europe, Middle East, Africa and Latin America (excl. Mexico) region

4 NAFTA: United States, Canada and Mexico region

5 APAC: Asia and Pacific region

6 EBITDA: EBIT plus the sum of depreciation, amortization, impairment losses and impairment loss reversals

7 Adjusted EBITDA is not reported because no income or expense items were recognized as special items either in the reporting period or in the corresponding prior-year period.

8 EBIT: income after income taxes plus financial result and income taxes

9 Adjusted EBIT is not reported because no income or expense items were recognized as special items either in the reporting period or in the corresponding prior-year period.

10 Net income: income after income taxes attributable to the stockholders of Covestro AG

11 Operating cash flows: cash flows from operating activities according to IAS 7

12 Free operating cash flow: operating cash flows less cash outflows for additions to property, plant, equipment and intangible assets

Core volume growth1, 2

 

+2.6%

 

+0.2%

 

 

 

+3.2%

 

+1.5%

 

 

Sales

 

3,532

 

3,702

 

+4.8

 

10,616

 

11,344

 

+6.9

Change in sales

 

 

 

 

 

 

 

 

 

 

 

 

Volume

 

+2.0%

 

+3.0%

 

 

 

+4.2%

 

+2.1%

 

 

Price

 

+18.4%

 

+3.1%

 

 

 

+15.7%

 

+9.1%

 

 

Currency

 

–3.5%

 

–0.6%

 

 

 

–0.4%

 

–4.1%

 

 

Portfolio

 

0.0%

 

–0.7%

 

 

 

0.0%

 

–0.2%

 

 

Sales by region

 

 

 

 

 

 

 

 

 

 

 

 

EMLA3

 

1,500

 

1,541

 

+2.7

 

4,522

 

4,897

 

+8.3

NAFTA4

 

836

 

896

 

+7.2

 

2,597

 

2,621

 

+0.9

APAC5

 

1,196

 

1,265

 

+5.8

 

3,497

 

3,826

 

+9.4

EBITDA6, 7

 

862

 

859

 

–0.3

 

2,556

 

2,907

 

+13.7

Changes in EBITDA

 

 

 

 

 

 

 

 

 

 

 

 

of which volume

 

5.2%

 

7.8%

 

 

 

10.5%

 

5.8%

 

 

of which price

 

96.7%

 

12.6%

 

 

 

86.1%

 

37.9%

 

 

of which raw material costs

 

–35.2%

 

–15.8%

 

 

 

–34.1%

 

–13.8%

 

 

of which currency

 

–5.9%

 

0.2%

 

 

 

–1.3%

 

–4.0%

 

 

EBIT8, 9

 

705

 

707

 

+0.3

 

2,080

 

2,440

 

+17.3

Financial result

 

(35)

 

(25)

 

–28.6

 

(123)

 

(80)

 

–35.0

Net income10

 

491

 

496

 

+1.0

 

1,443

 

1,744

 

+20.9

Operating cash flows11

 

775

 

766

 

–1.2

 

1,471

 

1,735

 

+17.9

Cash outflows for additions to property, plant, equipment and intangible assets

 

117

 

188

 

+60.7

 

283

 

429

 

+51.6

Free operating cash flow12

 

658

 

578

 

–12.2

 

1,188

 

1,306

 

+9.9

Covestro Share at a Glance

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

3rd quarter 2017

 

3rd quarter 2018

 

1st nine months 2017

 

1st nine months 2018

Covestro closing prices Xetra®; source: Bloomberg

High

 

 

72.75

 

82.36

 

76.22

 

95.00

Low

 

 

62.83

 

68.86

 

62.07

 

68.86

Closing date

 

 

72.75

 

69.86

 

72.75

 

69.86